What happened to sales?
Reported revenue fell 16.2% against the comparable year-earlier period. The cause needs to be checked in the company filing.
Revenue: 5,430.63USD million
Inspect the source figures →PREJF / OTC
Accident & Health Insurance
Last filing-list check: 16/10/2026 21:01:23
Financial figures downloaded: 16/10/2026 21:01:23
Latest quarter available: 2016-03-31 · Latest annual period: 2015-12-31
Latest financial filing listed: 10-Q · Filed on 2016-05-02 · Period end 2016-03-31
Check and download times use Bangkok time (UTC+7). Filing and period dates are dates reported by the source. A recent check does not mean new figures were published.
TTM sums four consecutive quarters. It is not the latest quarter multiplied by four. Balance-sheet figures come from the latest period end.
THE REPORT IN PLAIN LANGUAGE
Financial figures are available, but the general screening model cannot assess this industry reliably.
Automatically prepared from the selected report and the published screening rules. It is not an expert review or a buy/sell recommendation.
Reported revenue fell 16.2% against the comparable year-earlier period. The cause needs to be checked in the company filing.
Revenue: 5,430.63USD million
Inspect the source figures →Net income or operating cash is missing. There is not enough information here to compare the two.
Net income: 104.38Operating cash flow: Not availableUSD million
Inspect the source figures →Total liabilities were 67.8% of total assets. Liabilities include more than interest-bearing debt, and an appropriate level depends on the business.
Total liabilities: 14,503.09Total assets: 21,406.04USD million
Inspect the source figures →Screening inputs still unavailable: Short-term liquidity · Operating cash margin
Figures describe the selected reporting period. Input coverage is not forecast confidence, and neither this summary nor the score predicts a crisis year or bankruptcy probability.
How company analysis works ↗Read revenue, net income and operating cash over time. Tap or focus a point to inspect its date and value.
Annual reporting periods
USD million
2015-12-31 · 5,430.63 USD million
USD million
2015-12-31 · 104.38 USD million
USD million
2010-12-31 · 1,226.92 USD million
| Period end | RevenueUSD million | Net incomeUSD million | Operating cash flowUSD million |
|---|---|---|---|
| 2010-12-31 | 5,861.21 | 852.55 | 1,226.92 |
| 2011-12-31 | 5,351.51 | -520.29 | Not available |
| 2012-12-31 | 5,562.61 | 1,134.51 | Not available |
| 2013-12-31 | 5,538.41 | 664.01 | Not available |
| 2014-12-31 | 6,476.88 | 1,054.97 | Not available |
| 2015-12-31 | 5,430.63 | 104.38 | Not available |
Each chart has its own vertical scale, in USD million. Compare the numbers, not the heights across different charts. Lines break at missing values or unusually long reporting gaps. A single point does not establish a trend.
These are standalone quarter figures, separate from the annual or TTM totals above. Seasonal differences can be substantial.
USD million
2016-03-31 · 1,416.74 USD million
USD million
2016-03-31 · 215.63 USD million
USD million
No usable values for this series.
| Period end | RevenueUSD million | Net incomeUSD million | Operating cash flowUSD million |
|---|---|---|---|
| 2013-06-30 | 1,037.80 | -175.57 | Not available |
| 2013-09-30 | 1,564.80 | 333.42 | Not available |
| 2013-12-31 | 1,637.00 | 272.00 | Not available |
| 2014-03-31 | 1,513.23 | 309.84 | Not available |
| 2014-06-30 | 1,658.02 | 271.84 | Not available |
| 2014-09-30 | 1,642.59 | 196.40 | Not available |
| 2014-12-31 | 1,663.00 | 277.00 | Not available |
| 2015-03-31 | 1,459.29 | 245.92 | Not available |
| 2015-06-30 | 1,192.52 | -88.91 | Not available |
| 2015-09-30 | 1,399.22 | -229.14 | Not available |
| 2015-12-31 | 1,379.00 | 177.00 | Not available |
| 2016-03-31 | 1,416.74 | 215.63 | Not available |
Charts show available historical reports, not future forecasts. Filings may contain restatements or accounting changes; inspect the evidence before drawing conclusions.
FINANCIAL PRESSURE This is a rule-based screening score from accounting ratios. It is not a probability, stock rating, or forecast of a crisis year.?
Lower scores mean lower pressure under these screening rules.
Analysis period: 2015-01-01 → 2015-12-31
Filed on: 2016-02-25 · 10-K
Weighted data coverage: 55% Coverage is the sum of weights for available screening inputs. At least 80% and a known eligible industry are required for a score. Coverage is not forecast confidence.?
Refreshed on: 2026-10-16 · Reported figures can lag current conditions.
Open the latest filing used ↗Revenue Money earned from selling goods and services before expenses. It is not profit.?
Net income Profit or loss after the expenses included in the annual statement. Accounting profit can differ from cash received.?
Operating cash flow Cash generated or used by ordinary operations during the year. Negative values mean operations consumed cash.?
Cash and cash equivalents Cash and cash equivalents at the selected period end. It does not include every investment or credit facility.?
Current assets divided by current liabilities. A lower value can indicate tighter short-term liquidity, but business models differ.
Not enough data for this input
Total liabilities divided by total assets. Liabilities include more than interest-bearing debt.
This input deserves monitoring
Annual net income divided by annual revenue. A negative value means the company reported a net loss.
This input adds substantial pressure
Annual operating cash flow divided by annual revenue. It shows how sales translate into operating cash.
Not enough data for this input
Revenue change against the previous consecutive annual period. Gaps in reporting are not treated as one-year growth.
This input adds substantial pressure
These signals describe the reported period; thresholds are screening assumptions and have not been validated as default probabilities.
This one-year sensitivity test subtracts the unoffset part of lost sales and extra interest from reported operating cash flow. It is not a full cash-flow forecast and has no assigned probability.
Change the assumptions to see the sensitivity. This is a hypothetical scenario, not a prediction.
This cash stress test is unavailable because the sector, data age, or necessary financial inputs are not suitable.
USD million. Each row comes from its own annual filing; later restatements may differ.
| Period end | Revenue | Net income | Operating cash flow | Free cash flow proxy ?Operating cash flow minus reported purchases of property, plant, and equipment. Missing capital expenditure stays missing, not zero. This is a simplified measure. | Source |
|---|---|---|---|---|---|
| 2015-12-31 | 5,430.63 | 104.38 | Not available | Not available | 10-K ↗ |
| 2014-12-31 | 6,476.88 | 1,054.97 | Not available | Not available | 10-K ↗ |
| 2013-12-31 | 5,538.41 | 664.01 | Not available | Not available | 10-K ↗ |
| 2012-12-31 | 5,562.61 | 1,134.51 | Not available | Not available | 10-K ↗ |
| 2011-12-31 | 5,351.51 | -520.29 | Not available | Not available | 10-K/A ↗ |
| 2010-12-31 | 5,861.21 | 852.55 | 1,226.92 | Not available | 10-K/A ↗ |
The exchange is a starting point, not the company sales footprint. Revenue exposure by country is not yet available, so country scores are not automatically converted into company risk.
Explore the US economic context ↗It does not identify a crisis year or assign a bankruptcy probability. Debt maturity schedules, geographic revenue exposure, current prices, and valuation are not yet included.
Values below are in USD million and refer to the selected analysis period. Missing figures remain unavailable.
Source reports use technical accounting codes without spaces. Read the label here, or expand the original code to cross-check the filing. Display labels do not change the reported figures.
| Financial item | Value | Source concept | Calculation and evidence |
|---|---|---|---|
| Revenue | 5,430.63 | RevenueOriginal source codeRevenues | View calculation sources+ 5,430.63 · 2015-01-01 → 2015-12-31 · Filed on 2016-02-25 ↗ |
| Net income | 104.38 | Net income (loss)Original source codeNetIncomeLoss | View calculation sources+ 104.38 · 2015-01-01 → 2015-12-31 · Filed on 2016-02-25 ↗ |
| Operating cash flow | Not available | — | — |
| Capital expenditure | Not available | — | — |
| Total assets | 21,406.04 | Total assetsOriginal source codeAssets | View calculation sources+ 21,406.04 · Period end → 2015-12-31 · Filed on 2016-02-25 ↗ |
| Total liabilities | 14,503.09 | Total liabilitiesOriginal source codeLiabilities | View calculation sources+ 14,503.09 · Period end → 2015-12-31 · Filed on 2016-02-25 ↗ |
| Shareholders equity | 6,900.50 | Stockholders’ equityOriginal source codeStockholdersEquity | View calculation sources+ 6,900.50 · Period end → 2015-12-31 · Filed on 2016-02-25 ↗ |
| Current assets | Not available | — | — |
| Current liabilities | Not available | — | — |
| Cash and cash equivalents | 1,577.10 | Cash and cash equivalents at carrying valueOriginal source codeCashAndCashEquivalentsAtCarryingValue | View calculation sources+ 1,577.10 · Period end → 2015-12-31 · Filed on 2016-02-25 ↗ |
| Operating income | Not available | — | — |
| Interest expense | 48.99 | Interest expenseOriginal source codeInterestExpense | View calculation sources+ 48.99 · 2015-01-01 → 2015-12-31 · Filed on 2016-02-25 ↗ |
Each row is one quarter in USD million. Where necessary, cumulative cash flows are subtracted to obtain the standalone quarter.
| Quarter period | Revenue | Net income | Operating cash flow | Calculation and evidence |
|---|---|---|---|---|
| 2016-01-01 → 2016-03-31 | 1,416.74 | 215.63 | Not available | View calculation sourcesRevenue: Reported quarter figure + 1,416.74 · 2016-01-01 → 2016-03-31 · Filed on 2016-05-02 ↗ Net income: Reported quarter figure + 215.63 · 2016-01-01 → 2016-03-31 · Filed on 2016-05-02 ↗ Operating cash flow: Not available |
| 2015-10-01 → 2015-12-31 | 1,379.00 | 177.00 | Not available | View calculation sourcesRevenue: Reported quarter figure + 1,379.00 · 2015-10-01 → 2015-12-31 · Filed on 2016-02-25 ↗ Net income: Reported quarter figure + 177.00 · 2015-10-01 → 2015-12-31 · Filed on 2016-02-25 ↗ Operating cash flow: Not available |
| 2015-07-01 → 2015-09-30 | 1,399.22 | -229.14 | Not available | View calculation sourcesRevenue: Reported quarter figure + 1,399.22 · 2015-07-01 → 2015-09-30 · Filed on 2015-10-30 ↗ Net income: Reported quarter figure + -229.14 · 2015-07-01 → 2015-09-30 · Filed on 2015-10-30 ↗ Operating cash flow: Not available |
| 2015-04-01 → 2015-06-30 | 1,192.52 | -88.91 | Not available | View calculation sourcesRevenue: Reported quarter figure + 1,192.52 · 2015-04-01 → 2015-06-30 · Filed on 2015-07-31 ↗ Net income: Reported quarter figure + -88.91 · 2015-04-01 → 2015-06-30 · Filed on 2015-07-31 ↗ Operating cash flow: Not available |
| 2015-01-01 → 2015-03-31 | 1,459.29 | 245.92 | Not available | View calculation sourcesRevenue: Reported quarter figure + 1,459.29 · 2015-01-01 → 2015-03-31 · Filed on 2015-05-04 ↗ Net income: Reported quarter figure + 245.92 · 2015-01-01 → 2015-03-31 · Filed on 2015-05-04 ↗ Operating cash flow: Not available |
| 2014-10-01 → 2014-12-31 | 1,663.00 | 277.00 | Not available | View calculation sourcesRevenue: Reported quarter figure + 1,663.00 · 2014-10-01 → 2014-12-31 · Filed on 2015-02-26 ↗ Net income: Reported quarter figure + 277.00 · 2014-10-01 → 2014-12-31 · Filed on 2015-02-26 ↗ Operating cash flow: Not available |
| 2014-07-01 → 2014-09-30 | 1,642.59 | 196.40 | Not available | View calculation sourcesRevenue: Reported quarter figure + 1,642.59 · 2014-07-01 → 2014-09-30 · Filed on 2014-10-31 ↗ Net income: Reported quarter figure + 196.40 · 2014-07-01 → 2014-09-30 · Filed on 2014-10-31 ↗ Operating cash flow: Not available |
| 2014-04-01 → 2014-06-30 | 1,658.02 | 271.84 | Not available | View calculation sourcesRevenue: Reported quarter figure + 1,658.02 · 2014-04-01 → 2014-06-30 · Filed on 2014-08-01 ↗ Net income: Reported quarter figure + 271.84 · 2014-04-01 → 2014-06-30 · Filed on 2014-08-01 ↗ Operating cash flow: Not available |
| 2014-01-01 → 2014-03-31 | 1,513.23 | 309.84 | Not available | View calculation sourcesRevenue: Reported quarter figure + 1,513.23 · 2014-01-01 → 2014-03-31 · Filed on 2014-05-02 ↗ Net income: Reported quarter figure + 309.84 · 2014-01-01 → 2014-03-31 · Filed on 2014-05-02 ↗ Operating cash flow: Not available |
| 2013-10-01 → 2013-12-31 | 1,637.00 | 272.00 | Not available | View calculation sourcesRevenue: Reported quarter figure + 1,637.00 · 2013-10-01 → 2013-12-31 · Filed on 2014-02-27 ↗ Net income: Reported quarter figure + 272.00 · 2013-10-01 → 2013-12-31 · Filed on 2014-02-27 ↗ Operating cash flow: Not available |
| 2013-07-01 → 2013-09-30 | 1,564.80 | 333.42 | Not available | View calculation sourcesRevenue: Reported quarter figure + 1,564.80 · 2013-07-01 → 2013-09-30 · Filed on 2013-11-01 ↗ Net income: Reported quarter figure + 333.42 · 2013-07-01 → 2013-09-30 · Filed on 2013-11-01 ↗ Operating cash flow: Not available |
| 2013-04-01 → 2013-06-30 | 1,037.80 | -175.57 | Not available | View calculation sourcesRevenue: Reported quarter figure + 1,037.80 · 2013-04-01 → 2013-06-30 · Filed on 2013-08-01 ↗ Net income: Reported quarter figure + -175.57 · 2013-04-01 → 2013-06-30 · Filed on 2013-08-01 ↗ Operating cash flow: Not available |